General information about company
|
| Scrip code |
539353 |
| NSE Symbol |
NA |
| MSEI Symbol |
NA |
| ISIN* |
INE724G01014 |
| Name of company |
SAL AUTOMOTIVE LIMITED |
| Type of company |
|
| Class of security |
Equity |
| Date of start of financial year |
01-04-2024 |
| Date of end of financial year |
31-03-2025 |
| Date of board meeting when results were approved |
10-02-2025 |
| Date on which prior intimation of the meeting for considering financial results was informed to
the exchange |
01-02-2025 |
| Description of presentation currency |
INR |
| Level of rounding used in financial results |
Lakhs |
| Reporting Quarter |
Third quarter |
| Nature of report standalone or consolidated |
Standalone |
| Whether results are audited or unaudited |
Unaudited |
| Segment Reporting |
Multi segment |
| Description of single segment |
|
| Start date and time of board meeting |
10-02-2025 14:00 |
| End date and time of board meeting |
10-02-2025 15:50 |
| Whether cash flow statement is applicable on company |
|
| Type of cash flow statement |
|
| Declaration of unmodified opinion or statement on impact of audit qualification |
Not applicable |
Financial Results � Ind-AS
|
| Particulars |
3 months/ 6 months ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-10-2024 |
01-04-2024 |
| B |
Date of end of reporting period |
31-12-2024 |
31-12-2024 |
| C |
Whether results are audited or unaudited |
Unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Standalone |
Standalone |
| Part I |
Blue color marked fields are non-mandatory. For Consolidated Results, if the
company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said
column. |
| 1 |
Income |
|
Revenue from operations |
9502 |
28965 |
|
Other income |
19 |
49 |
|
Total income |
9521 |
29014 |
| 2 |
Expenses |
| (a) |
Cost of materials consumed |
7423 |
23239 |
| (b) |
Purchases of stock-in-trade |
0 |
0 |
| (c) |
Changes in inventories of finished goods, work-in-progress and stock-in-trade |
99 |
-99 |
| (d) |
Employee benefit expense |
1168 |
3427 |
| (e) |
Finance costs |
47 |
158 |
| (f) |
Depreciation, depletion and amortisation expense |
105 |
317 |
| (f) |
Other Expenses |
| 1 |
Power & Fuel Exp |
183 |
541 |
| 2 |
Rent |
17 |
58 |
| 3 |
Repair & Maintainance |
82 |
250 |
| 4 |
Freight Outwards |
57 |
167 |
| 5 |
Travelling Exp |
18 |
65 |
| 6 |
Security Exp |
22 |
65 |
| 7 |
Other Expenses |
74 |
185 |
| 10 |
|
|
|
|
Total other expenses |
453 |
1331 |
|
Total expenses |
9295 |
28373 |
Financial Results � Ind-AS
|
| Particulars |
3 months/ 6 months ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-10-2024 |
01-04-2024 |
| B |
Date of end of reporting period |
31-12-2024 |
31-12-2024 |
| C |
Whether results are audited or unaudited |
Unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Standalone |
Standalone |
| Part I |
Blue color marked fields are non-mandatory. For Consolidated Results, if the
company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said
column. |
| 3 |
Total profit before exceptional items and tax |
226 |
641 |
| 4 |
Exceptional items |
0 |
0 |
| 5 |
Total profit before tax |
226 |
641 |
| 7 |
Tax expense |
| 8 |
Current tax |
80 |
183 |
| 9 |
Deferred tax |
6 |
13 |
| 10 |
Total tax expenses |
86 |
196 |
| 11 |
Net movement in regulatory deferral account balances related to profit or loss and the related
deferred tax movement |
0 |
0 |
| 14 |
Net Profit Loss for the period from continuing operations |
140 |
445 |
| 15 |
Profit (loss) from discontinued operations before tax |
0 |
0 |
| 16 |
Tax expense of discontinued operations |
0 |
0 |
| 17 |
Net profit (loss) from discontinued operation after tax |
0 |
0 |
| 19 |
Share of profit (loss) of associates and joint ventures accounted for using equity method |
0 |
0 |
| 21 |
Total profit (loss) for period |
140 |
445 |
Financial Results � Ind-AS
|
| Particulars |
3 months/ 6 month ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-10-2024 |
01-04-2024 |
| B |
Date of end of reporting period |
31-12-2024 |
31-12-2024 |
| C |
Whether results are audited or unaudited |
Unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Standalone |
Standalone |
|
Other comprehensive income [Abstract] |
| 1 |
Amount of items that will not be reclassified to profit and loss |
|
Total Amount of items that will not be reclassified to profit and loss |
|
|
| 2 |
Income tax relating to items that will not be reclassified to profit or loss
|
0 |
0 |
| 3 |
Amount of items that will be reclassified to profit and loss |
|
Total Amount of items that will be reclassified to profit and loss |
|
|
| 4 |
Income tax relating to items that will be reclassified to profit or loss
|
0 |
0 |
| 5 |
Total Other comprehensive income |
0 |
0 |
Financial Results � Ind-AS
|
| Particulars |
3 months/ 6 months ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-10-2024 |
01-04-2024 |
| B |
Date of end of reporting period |
31-12-2024 |
31-12-2024 |
| C |
Whether results are audited or unaudited |
Unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Standalone |
Standalone |
| Part I |
Blue color marked fields are non-mandatory. For Consolidated Results, if the
company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said
column. |
| 23 |
Total Comprehensive Income for the period |
140 |
445 |
| 24 |
Total profit or loss, attributable to |
|
Profit or loss, attributable to owners of parent |
|
|
|
Total profit or loss, attributable to non-controlling interests |
|
|
| 25 |
Total Comprehensive income for the period attributable to |
|
Comprehensive income for the period attributable to owners of parent |
0 |
0 |
|
Total comprehensive income for the period attributable to owners of parent non-controlling
interests |
0 |
0 |
| 26 |
Details of equity share capital |
|
Paid-up equity share capital |
240 |
240 |
|
Face value of equity share capital |
10 |
10 |
| 27 |
Details of debt securities |
| 28 |
Reserves excluding revaluation reserve |
|
|
| 29 |
Earnings per share |
| i |
Earnings per equity share for continuing operations |
|
Basic earnings (loss) per share from continuing operations |
5.84 |
18.55 |
|
Diluted earnings (loss) per share from continuing operations |
5.84 |
18.55 |
| ii |
Earnings per equity share for discontinued operations |
|
Basic earnings (loss) per share from discontinued operations |
0 |
0 |
|
Diluted earnings (loss) per share from discontinued operations |
0 |
0 |
| ii |
Earnings per equity share |
|
Basic earnings (loss) per share from continuing and discontinued operations
|
5.84 |
18.55 |
|
Diluted earnings (loss) per share from continuing and discontinued operations
|
5.84 |
18.55 |
| 30 |
Debt equity ratio |
|
|
| 31 |
Debt service coverage ratio |
|
|
| 32 |
Interest service coverage ratio |
|
|
| 33 |
Disclosure of notes on financial results |
|
Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the
company results
|
| Particulars |
3 months/ 6 month ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| Date of start of reporting period |
01-10-2024 |
01-04-2024 |
| Date of end of reporting period |
31-12-2024 |
31-12-2024 |
| Whether accounts are audited or unaudited |
Unaudited |
Unaudited |
| Nature of report standalone or consolidated |
Standalone |
Standalone |
| 1 |
Segment Revenue (Income) |
|
(net sale/income from each segment should be disclosed) |
| 1 |
Automobile Components |
3286 |
11069 |
| 2 |
Agriculture Implements |
6216 |
17896 |
|
Total Segment Revenue |
9502 |
28965 |
|
Less: Inter segment revenue |
0 |
0 |
|
Revenue from operations |
9502 |
28965 |
| 2 |
Segment Result |
|
Profit (+) / Loss (-) before tax and interest from each segment |
| 1 |
Automobile Components |
190 |
662 |
| 2 |
Agriculture Implements |
208 |
498 |
|
Total Profit before tax |
398 |
1160 |
|
i. Finance cost |
47 |
158 |
|
ii. Other Unallocable Expenditure net off Unallocable income |
125 |
361 |
|
Profit before tax |
226 |
641 |
| 3 |
(Segment Asset - Segment Liabilities) |
|
Segment Asset |
| 1 |
Automobile Components |
6318 |
6318 |
| 2 |
Agriculture Implements |
4667 |
4667 |
|
Total Segment Asset |
10985 |
10985 |
|
Un-allocable Assets |
1299 |
1299 |
|
Net Segment Asset |
12284 |
12284 |
| 4 |
Segment Liabilities |
|
Segment Liabilities |
| 1 |
Automobile Components |
2728 |
2728 |
| 2 |
Agriculture Implements |
2937 |
2937 |
|
Total Segment Liabilities |
5665 |
5665 |
|
Un-allocable Liabilities |
2395 |
2395 |
|
Net Segment Liabilities |
8060 |
8060 |
|
Disclosure of notes on segments |
Textual Information(1) |