General information about company

Scrip code*539353
NSE Symbol*NA
MSEI Symbol*NA
ISIN*INE724G01014
Name of companySAL AUTOMOTIVE LIMITED
Type of companyMain Board
Class of securityEquity
Date of start of financial year01-04-2025
Date of end of financial year31-03-2026
Date of board meeting when results were approved22-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange14-05-2026
Description of presentation currencyINR
Level of roundingLakhs
Reporting TypeQuarterly
Reporting QuarterFourth quarter
Nature of report standalone or consolidatedStandalone
Whether results are audited or unaudited for the quarter endedAudited
Whether results are audited or unaudited for the Year to date for current period ended/year endedAudited
Segment ReportingMulti segment
Description of single segment
Start date and time of board meeting22-05-2026 13:00
End date and time of board meeting22-05-2026 15:10
Whether cash flow statement is applicable on companyYes
Type of cash flow statementCash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualificationDeclaration of unmodified opinion
Whether the company has any related party?Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure?Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/publicNA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of bank’s staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure.NA
(III) Whether the company is a ‘high value debt listed entity’ according to regulation 15 (1A)?No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company?No
Latest Date on which RPT policy is updated
Indicate Company website link for updated RPT policy of the Company
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter?No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity?NoNot Applicable



Financial Results – Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period01-01-202601-04-2025
Date of end of reporting period31-03-202631-03-2026
Whether results are audited or unauditedAuditedAudited
Nature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1Income
Revenue from operations887938444
Other income174231
Total income905338675
2Expenses
(a)Cost of materials consumed664929982
(b)Purchases of stock-in-trade00
(c)Changes in inventories of finished goods, work-in-progress and stock-in-trade-7-25
(d)Employee benefit expense 13625289
(e)Finance costs114248
(f)Depreciation, depletion and amortisation expense108431
(g)Other Expenses
1Power & Fuel333895
2Rent2686
3Repair & Maint111359
4Freight Outward74271
5Travelling34121
6Security Expenses2595
7Others78276
Total other expenses6812103
Total expenses890738028
3Total profit before exceptional items and tax146647
4Exceptional items 0-58
5Total profit before tax146589
6Tax expense
7Current tax44164
8Deferred tax9-1
9Total tax expenses53163
10Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement00
11Net Profit Loss for the period from continuing operations93426
12Profit (loss) from discontinued operations before tax00
13Tax expense of discontinued operations00
14Net profit (loss) from discontinued operation after tax00
15Share of profit (loss) of associates and joint ventures accounted for using equity method00
16Total profit (loss) for period93426
17Other comprehensive income net of taxes33
18Total Comprehensive Income for the period96429
19Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21Details of equity share capital
Paid-up equity share capital480480
Face value of equity share capital1010
22Reserves excluding revaluation reserve4132
23Earnings per share
iEarnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations2.018.95
Diluted earnings (loss) per share from continuing operations2.018.95
iiEarnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations00
Diluted earnings (loss) per share from discontinued operations00
iiiEarnings per equity share (for continuing and discontinued operations)
Basic earnings (loss) per share from continuing and discontinued operations2.018.95
Diluted earnings (loss) per share from continuing and discontinued operations2.018.95
24Debt equity ratioTextual Information( 1)
25Debt service coverage ratioTextual Information( 2)
26Interest service coverage ratioTextual Information( 3)
27Disclosure of notes on financial resultsTextual Information(4)

Text Block

Textual Information(4)1. The company has issued bonus shares on April 4, 2025 in the ratio of 1:1 i.e one (1) equity share of face value of Re. 10/- each for every one (1) existing equity share of face value of Re. 10/-.Accordingly 23,97,713 equity shares were allotted to the eligible equity shareholders as Bonus Shares by capitalising General Reserve. This results into increase in number of fully paid equity shares and corresponding increase in paid up share capital. The impact of the same has been reflected in the financials.
2.On November 21, 2025 the Government of India notified provisions of the Code on Wages, 2019, the Industrial Relations Code, 2020, the Code on Social Security, 2020 and the Occupational Safety, Health and Working Conditions Code, 2020, (‘Labour Codes’) which consolidate twenty-nine existing labour laws into a unified framework governing employee benefits during employment and post employment. The Labour Codes, amongst other things introduce changes, including a uniform definition of wages and enhanced benefits relating to leave.The Company has assessed the financial implications of these changes which have resulted in increase in gratuity liability arising out of past service cost and increase in leave liability by Rs 58 Lakhs. Considering the impact arising out of an enactment of the new legislations is an event of non-recurring nature, the company has presented this incremental amount as “Impact of Labour Codes" under "Exceptional Items".
The company continues to monitor developments on the Rules to be notified by regulatory authorities, including clarifications/ additional guidance from authorities and will continue to access the accounting implications basis such developments/ guidance.



Statement of Asset and Liabilities

ParticularsYear ended (dd-mm-yyyy)
Date of start of reporting period01-04-2025
Date of end of reporting period31-03-2026
Whether results are audited or unauditedAudited
Nature of report standalone or consolidatedStandalone
Assets
1 Non-current assets
Property, plant and equipment3525
Capital work-in-progress113
Investment property0
Goodwill0
Other intangible assets12
Intangible assets under development0
Biological assets other than bearer plants0
Investments accounted for using equity method0
Non-current financial assets
Non-current investments0
Trade receivables, non-current0
Loans, non-current0
Other non-current financial assets
1SECURITY DEPOSITS85
2FIXED DEPOSITS MORE THAN 12 MONTHS950
3
4
5
Details of other non-current financial assets
Total of other non-current financial assets1035
Total non-current financial assets1035
Deferred tax assets (net)
Other non-current assets
1LEASE530
2CAPITAL ADVANCES135
3PREPAID EXPENSES8
4
5
Details of other non-current assets
Total of other non-current assets673
Total non-current assets5358
2Current assets
Inventories2728
Current financial asset
Current investments0
Trade receivables, current5699
Cash and cash equivalents3
Bank balance other than cash and cash equivalents6
Loans, current0
Other current financial assets
1Accrued Interest on FDR106
2Loans 338
3
4
5
Details of other current financial assets
Total of Other current financial assets444
Total current financial assets6152
Current tax assets (net)25
Other current assets
1GST Recoverable585
2Prepaid Expenses65
3Security167
4
5
Details of other current assets
Total of other current assets817
Total current assets9722
3Non-current assets classified as held for sale0
4Regulatory deferral account debit balances and related deferred tax Assets0
Total assets15080
Equity and liabilities
1Equity
Equity attributable to owners of parent
Equity share capital480
Other equity4132
Total equity attributable to owners of parent4612
Non controlling interest
Total equity4612
2Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current651
Trade Payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises0
Total Trade payable0
Other non-current financial liabilities
1Lease434
2Capital Grant3
3
4
5
Details of other non-current financial liabilities
Total of other non-current financial liabilities437
Total non-current financial liabilities1088
Provisions, non-current166
Deferred tax liabilities (net)17
Deferred government grants, Non-current0
Other non-current liabilities
1
2
3
4
5
Details of other non-current liabilities
Total of other non-current liabilities
Total non-current liabilities1271
Current liabilities
Current financial liabilities
Borrowings, current2671
Trade Payables, current
(A) Total outstanding dues of micro enterprises and small enterprises698
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises5222
Total Trade payable5920
Other current financial liabilities
1Lease97
2Earnest Money6
3Unpaid Dividend5
4
5
Details of other current financial liabilities
Total of other current financial liabilities108
Total current financial liabilities8699
Other current liabilities
1Advances from Customers101
2TDS Payable52
3Employee Dues Payable169
4
5
Details of other current liabilities
Total of other current liabilities322
Provisions, current176
Current tax liabilities (Net)0
Deferred government grants, Current0
Total current liabilities9197
3Liabilities directly associated with assets in disposal group classified as held for sale0
4Regulatory deferral account credit balances and related deferred tax liability0
Total liabilities10468
Total equity and liabilities15080
Disclosure of notes on assets and liabilities

Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars3 months/ 6 month ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period01-01-202601-04-2025
Date of end of reporting period31-03-202631-03-2026
Whether results are audited or unauditedAuditedAudited
Nature of report standalone or consolidatedStandaloneStandalone
1Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1Automobile Components529018765
2Agriculture Implements358919679
Total Segment Revenue887938444
Less: Inter segment revenue00
Revenue from operations 887938444
2Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1Automobile Components3931091
2Agriculture Implements38389
Total Profit before tax4311480
i. Finance cost114248
ii. Other Unallocable Expenditure net off Unallocable income171585
Profit before tax146647
3(Segment Asset - Segment Liabilities)
Segment Asset
1Automobile Components88628862
2Agriculture Implements49084908
Total Segment Asset1377013770
Un-allocable Assets13101310
Net Segment Asset1508015080
4Segment Liabilities
Segment Liabilities
1Automobile Components48954895
2Agriculture Implements22522252
Total Segment Liabilities71477147
Un-allocable Liabilities33223322
Net Segment Liabilities1046910469
Disclosure of notes on segmentsTextual Information(1)

Text Block

Textual Information(1)1.The above financial results have been reviewed by the Audit Committee and thereafter approved by the Board of Directors in their meeting held at Ghaziabad on dated 22nd May' 2026. The Statutory auditors have audited the financial results for the year ended 31st Mar'2026 and have expressed an unmodified audit opinion.
2.The Board of Directors have recommended a dividend of Rs. 2 Per Equity share for the financial year 2025-26 subject to the approval of shareholders in the upcoming annual general meeting.
3.These financial results have been prepared as per Section 133 of the Companies Act, 2013 read with the relevant rules issued thereunder and other accounting principles relevant thereto.
4.The figures for the quarter ended 31st March, 2026 and 31st March, 2025 are the balancing figures between the audited figures in respect of full financial year and the unaudited published figures upto nine months of relevant financial year.
5.As per Ind AS - 108 dealing with "Operating Segment", Company has reported following two segments as its operating segments: -
a) Automobile Components, which includes Tractor seats, LCV seats, Seat mechanisms and Seat Frames for passenger and commercial vehicles ;
b) Agriculture Implements, which includes Rotavators, Box Scrapper and Rotary Tiller etc.
6. Previous year figures have been regrouped/ recasted / rearranged wherever necessary to make them comparable.



Other Comprehensive Income

Date of start of reporting period01-01-202601-04-2025
Date of end of reporting period31-03-202631-03-2026
Whether results are audited or unauditedAuditedAudited
Nature of report standalone or consolidatedStandaloneStandalone
Other comprehensive income [Abstract]
1Amount of items that will not be reclassified to profit and loss
1Remeasurement of post employement benefit obligation4.004.00
Total Amount of items that will not be reclassified to profit and loss4.004.00
2Income tax relating to items that will not be reclassified to profit or loss 1.001.00
3Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4Income tax relating to items that will be reclassified to profit or loss 0.000.00
5Total Other comprehensive income3.003.00


Cash flow statement, indirect

ParticularsYear ended (dd-mm-yyyy)
Date of start of reporting period01-04-2025
Date of end of reporting period31-03-2026
Whether results are audited or unauditedAudited
Nature of report standalone or consolidatedStandalone
Part IBlue color marked fields are non-mandatory.
1Statement of cash flows
Cash flows from used in operating activities
Profit before tax589
2Adjustments for reconcile profit (loss)
Adjustments for finance costs248
Adjustments for decrease (increase) in inventories-419
Adjustments for decrease (increase) in trade receivables, current-1277
Adjustments for decrease (increase) in trade receivables, non-current0
Adjustments for decrease (increase) in other current assets-699
Adjustments for decrease (increase) in other non-current assets0
Adjustments for other financial assets, non-current0
Adjustments for other financial assets, current0
Adjustments for other bank balances0
Adjustments for increase (decrease) in trade payables, current935
Adjustments for increase (decrease) in trade payables, non-current0
Adjustments for increase (decrease) in other current liabilities35
Adjustments for increase (decrease) in other non-current liabilities0
Adjustments for depreciation and amortisation expense431
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss0
Adjustments for provisions, current0
Adjustments for provisions, non-current0
Adjustments for other financial liabilities, current0
Adjustments for other financial liabilities, non-current0
Adjustments for unrealised foreign exchange losses gains0
Adjustments for dividend income0
Adjustments for interest income69
Adjustments for share-based payments0
Adjustments for fair value losses (gains)0
Adjustments for undistributed profits of associates0
Other adjustments for which cash effects are investing or financing cash flow0
Other adjustments to reconcile profit (loss)0
Other adjustments for non-cash items3
Share of profit and loss from partnership firm or association of persons or limited liability partnerships0
Total adjustments for reconcile profit (loss)-812
Net cash flows from (used in) operations-223
Dividends received0
Interest paid248
Interest received69
Income taxes paid (refund)204
Other inflows (outflows) of cash0
Net cash flows from (used in) operating activities-606
3Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses0
Cash flows used in obtaining control of subsidiaries or other businesses0
Other cash receipts from sales of equity or debt instruments of other entities0
Other cash payments to acquire equity or debt instruments of other entities0
Other cash receipts from sales of interests in joint ventures0
Other cash payments to acquire interests in joint ventures0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships0
Proceeds from sales of property, plant and equipment7
Purchase of property, plant and equipment484
Proceeds from sales of investment property0
Purchase of investment property0
Proceeds from sales of intangible assets0
Purchase of intangible assets0
Proceeds from sales of intangible assets under development0
Purchase of intangible assets under development0
Proceeds from sales of goodwill0
Purchase of goodwill0
Proceeds from biological assets other than bearer plants0
Purchase of biological assets other than bearer plants0
Proceeds from government grants0
Proceeds from sales of other long-term assets0
Purchase of other long-term assets0
Cash advances and loans made to other parties0
Cash receipts from repayment of advances and loans made to other parties0
Cash payments for future contracts, forward contracts, option contracts and swap contracts0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts0
Dividends received0
Interest received0
Income taxes paid (refund)0
Other inflows (outflows) of cash0
Net cash flows from (used in) investing activities-477
4Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries0
Payments from changes in ownership interests in subsidiaries0
Proceeds from issuing shares0
Proceeds from issuing other equity instruments0
Payments to acquire or redeem entity's shares0
Payments of other equity instruments0
Proceeds from exercise of stock options0
Proceeds from issuing debentures notes bonds etc0
Proceeds from borrowings1932
Repayments of borrowings811
Payments of lease liabilities95
Dividends paid120
Interest paid0
Income taxes paid (refund)0
Other inflows (outflows) of cash0
Net cash flows from (used in) financing activities906
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes-177
5Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents0
Net increase (decrease) in cash and cash equivalents-177
Cash and cash equivalents cash flow statement at beginning of period186
Cash and cash equivalents cash flow statement at end of period9



Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Sr. No.Details of the party (listed entity /subsidiary) entering into the transactionDetails of the counterpartyType of related party transactionDetails of other related party transactionValue of the related party transaction as approved by the audit committeeRemarks on approval by audit committeeValue of the related party transaction ratified by the audit committeeDate of Audit Committee Meeting where the ratification was approvedValue of transaction during the reporting periodIn case monies are due to either party as a result of the transactionIn case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investmentsDetails of the loans, inter-corporate deposits, advances or investments
NamePANNamePANRelationship of the counterparty with the listed entity or its subsidiaryOpening balanceClosing balanceNature of indebtedness (loan/ issuance of debt/ any other etc.)Details of other indebtednessCostTenureNature (loan/ advance/ intercorporate deposit/ investment)Interest Rate (%)TenureSecured/ unsecuredPurpose for which the funds will be utilised by the ultimate recipient of funds (endusage)Notes
1SAL AUTOMOTIVE LIMITEDAABCP0383KB4S SOLUTIONS PVT.LTDAABCP4705DHOLDINGPurchase of goods or servicesApproved with Requisite Majority2125.66131.4857.66
2SAL AUTOMOTIVE LIMITEDAABCP0383KINSULATION AND ELECTRICAL PRODUCT PVT.LTD.AAACI2423AASSOCIATEPurchase of goods or servicesApproved with Requisite Majority704.011.9320.92
3SAL AUTOMOTIVE LIMITEDAABCP0383KSAB MOTORSAANCS1949LASSOCIATEPurchase of goods or servicesApproved with Requisite Majority1.190.350
4SAL AUTOMOTIVE LIMITEDAABCP0383KBHARDWAJ PACKING AND COMPONENTS PVT.LTDAACCB5775AASSOCIATEPurchase of goods or servicesApproved with Requisite Majority69.315.126.2
5SAL AUTOMOTIVE LIMITEDAABCP0383KSHRI RAMA KANT SHARMAAGQPS6784HKMP (MD)RemunerationApproved with Requisite Majority10809
6SAL AUTOMOTIVE LIMITEDAABCP0383KSMT NAMRATA JAINAFQPJ0474CKMP (ED / CFO)RemunerationApproved with Requisite Majority38.5503.3
7SAL AUTOMOTIVE LIMITEDAABCP0383KSHRI GAGAN KAUSHIKAMWPK7984RKMPRemunerationApproved with Requisite Majority35.7103.59
8SAL AUTOMOTIVE LIMITEDAABCP0383KSHRI KULVINDER SINGHBKRPS5784BKMPRemunerationApproved with Requisite Majority44.8203.84
9SAL AUTOMOTIVE LIMITEDAABCP0383KSHRI RAJIV SHARMAAAMPS3178FKMP (DIRECTOR)Any other transactionSITTING FEEApproved with Requisite Majority4.100
10SAL AUTOMOTIVE LIMITEDAABCP0383KSHRI JAMIL AHMADABAPA2872PKMP (DIRECTOR)Any other transactionSITTING FEEApproved with Requisite Majority3.1300
11SAL AUTOMOTIVE LIMITEDAABCP0383KSHRI KAILASH NATH AGGARWALAGXPA3219JKMP (DIRECTOR)Any other transactionSITTING FEEApproved with Requisite Majority4.7200
12SAL AUTOMOTIVE LIMITEDAABCP0383KSHRI UTTAM SAHAYAGQPS8587GKMP (DIRECTOR)Any other transactionSITTING FEEApproved with Requisite Majority4.500
13SAL AUTOMOTIVE LIMITEDAABCP0383KSHRI AAKASH BHARDWAJBIQPB6512HRELATIVE OF KMPRemunerationApproved with Requisite Majority94.2508.08
14SAL AUTOMOTIVE LIMITEDAABCP0383KB4S SOLUTIONS PVT.LTD.AABCP4705DHOLDINGDividend paidApproved with Requisite Majority89.9200
15SAL AUTOMOTIVE LIMITEDAABCP0383KSHRI RAMA KANT SHARMAAGQPS6784HKMP (MD)Any other transactionTRAVELLING EXPApproved with Requisite Majority13.3400
Total value of transaction during the reporting period3341.21



Details of Impact of Audit Qualification

Whether results are audited or unauditedAudited
Declaration of unmodified opinion or statement on impact of audit qualificationDeclaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone resultsYes
Audit firm's nameWhether the firm holds a valid peer review certificate issued by Peer Review Board of ICAICertificate valid upto
1M/s. Mangla AssiciatesYes28-02-2029